revenue Branching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated. Revenue $32M · 100% Cost of revenue $10.4M · 32% Gross profit $21.7M · 68% Operating income −$84.4M · −263% Income before tax −$82.1M · −256% Income tax −$278000 · −1% Net income −$81.9M · −256% As of 2025-12-31 · 2 SEC filing sources Buy Like Buffett · buylikebuffett.com Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.
Table alternative Filed line Value % of revenue Source Revenue $32M 100% 10-K · FY 2025 Filing detailsAccession 0001104659-26-028450 · filed Mar 16, 2026 Cost of revenue $10.4M 32% 10-K · FY 2025 Filing detailsAccession 0001104659-26-028450 · filed Mar 16, 2026 Gross profit $21.7M 68% 10-K · FY 2025 Filing detailsAccession 0001104659-26-028450 · filed Mar 16, 2026 Operating income −$84.4M −263% 10-K · FY 2025 Filing detailsAccession 0001104659-26-028450 · filed Mar 16, 2026 Income before tax −$82.1M −256% 10-K · FY 2025 Filing detailsAccession 0001104659-26-028450 · filed Mar 16, 2026 Income tax −$278000 −1% 10-K · FY 2025 Filing detailsAccession 0001104659-26-028450 · filed Mar 16, 2026 Net income −$81.9M −256% 10-K · FY 2025 Filing detailsAccession 0001104659-26-028450 · filed Mar 16, 2026
Source:
10-K · FY 2025 Filing detailsAccession 0001104659-26-028450 · filed Mar 16, 2026 · event Dec 31, 2025 · retrieved Oct 16, 2026 · annual-row source set