FACTSET RESEARCH SYSTEMS INC.
FDS · Technology · $9.7B mkt cap · FY2025 filings · Wide moat
On the watchlist
The four filters
Pricing power90
Median gross margin 53.4% over 10y, very stable.
Returns on capital100
Median ROIC 29.6%, above the 9% hurdle in 100% of years.
Balance-sheet safety68
Net debt/EBITDA 1.1x, interest coverage 13x.
Capital discipline76
Owner earnings +7.4%/yr, share count shrinking (buybacks).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $512.8M
- Est. intrinsic value / share
- $245.18
- Recent price
- $256.82
- Discount to value
- 5% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.