Apple Inc.
AAPL · scored from FY2025 filings · Narrow moat
On the watchlist
The four filters
Pricing power63
Median gross margin 40.4% over 10y, stable.
Returns on capital100
Median ROIC 53.2%, above the 9% hurdle in 100% of years.
Balance-sheet safety95
Net debt/EBITDA 0.4x, interest coverage 25x.
Capital discipline55
Owner earnings +10.5%/yr, share count growing (dilution).
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $97.6B
- Est. intrinsic value / share
- $118.86
- Recent price
- —
- Discount to value
- No price data
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.