Flagship explainer

How Grove Collaborative Holdings, Inc. makes its money

Start with a dollar of revenue and follow what the filing says remains.

revenueBranching filed flows with values and percentages directly labeled. Missing filing concepts are omitted rather than estimated.Revenue$174M · 100%Cost of revenue$80.4M · 46%Gross profit$93.3M · 54%Operating income−$11.3M · −7%Income before tax−$11.7M · −7%Income tax$33000 · 0%Net income−$11.7M · −7%As of 2025-12-31 · 1 SEC filing sourceBuy Like Buffett · buylikebuffett.com

Honest partial: the filing did not provide a normalized tag for Research and development, Selling, general and administrative; those components are omitted, not plugged.

Table alternative
Filed lineValue% of revenueSource
$174M100%
Cost of revenue$80.4M46%
$93.3M54%
−$11.3M−7%
Income before tax−$11.7M−7%
Income tax$330000%
−$11.7M−7%
Source: · event Dec 31, 2025 · retrieved Jul 26, 2026 · annual-row source set
Embed this chart

View the full Grove Collaborative Holdings, Inc. analysis at Buy Like Buffett