TRADE DESK, INC.
TTD · Technology · $9.2B mkt cap · FY2025 filings · Wide moat
On the watchlist
The four filters
Pricing power100
Median gross margin 79.5% over 10y, very stable.
Returns on capital97
Median ROIC 21.7%, above the 9% hurdle in 90% of years.
Balance-sheet safety73
Net debt/EBITDA n/ax, interest coverage 329x.
Capital discipline80
Owner earnings +40.7%/yr, share count n/a.
Margin of safety
Above valueOn sale
- Owner earnings (normalized)
- $212.6M
- Est. intrinsic value / share
- $7.75
- Recent price
- $18.66
- Discount to value
- 141% above value
Conservative model: 9% discount rate, 4% assumed growth (capped at 4%), maintenance capex ≈ min(capex, D&A).
Moat Score history
Score history begins 2026-07-17. Check back as the record builds.
Scores are logged append-only and never overwritten — this record can't be backfilled, which is exactly why it's worth keeping.